The math behind Plus mobile.

A US consumer MVNO modeller built for Equal Pride. Every assumption is editable — net subscriber adds per year, plan mix and retail prices, per-plan network fees, marketing budget, and CAC. Watch the 5-year P&L, dashboards, and break-even year update in real time. The economics are network-agnostic and MVNE-agnostic: the model is driven by gross margin per plan, so the commercial math holds regardless of the carrier and MVNE partner Plus mobile launches with.